446.
The Committee considered a report setting out the 2023/24 General Fund and
Housing Revenue Account positions for both revenue and capital, as at 31 March
2024, and representing the Quarter 4 (Provisional Outturn) for the 2023/24 financial
year.
Andrew Small, S151 Officer, attended the meeting to present the report and assist
the Committee with its enquiries. The report before the Committee covered the
revenue and capital positions for both the General Fund and the Housing Revenue
Account, and also set out the findings from a year-end review of the Council’s
General Fund revenue reserves.
As highlighted in previous quarters in 2023/24, Colchester City Council, as with
councils up and down the country, had experienced several financial challenges in
the year as it had tried to manage the local impact of a difficult economic backdrop
which had driven up service demand.
There was a General Fund net revenue overspend of £0.461m, and this represented
a significant improvement compared to the projected overspend of £1.916m at the
Quarter 3 stage. The improved position predominantly reflected the impact of a year-end review of budget roll forward requests, which had resulted in a positive
adjustment of £1.5m.
Service budgets were overspent by £2.955m, but this was heavily mitigated by an
underspend of £2.494m on corporate items (and most notably, Financing costs,
which were £2.111m underspent).
As previously reported, the headline Service pressure was
Homelessness/Temporary Accommodation costs of £1.216 m, and income shortfalls
were also recorded in several areas including Planning, Bereavement Services, and
the Amphora Dividend.
The Funding outturn position was presented in the report and showed a positive
position, with Government grants received, including Revenue Support Grant (RSG),
exceeding expectations by £0.513m.
The Housing Revenue Account (HRA) budget recorded a budget surplus of
£172,000, with a significant overspend (£1.928m) on Repairs and Maintenance
being fully absorbed by a range of other savings, including substantially reduced
utility costs. The report showed that there was limited movement on the HRA reserve
balance, which ended the year at £4.380m.
With respect to capital, spending had continued to be subdued in Quarter 4, with an
overall underspend of £78.060m eventually recorded for the year, with originally
planned loan advances of £26.70m to the Council’s new Housing Company not
materialising.
The HRA Capital Programme was presented in the report, and as with the General
Fund, spending was also significantly below that originally assumed within the
Programme, with an overall underspend of £21.978m eventually recorded for the
year, with slippage of £12.123m on the Council House New Build Programme being
the largest item.
The report contained a bar chart which set out a 10-year Balance Sheet history, and
the Council’s General Fund revenue reserves were currently in a healthy position.
The Council had received substantial Section 31 receipts from the Government by
way of compensation for Business Rate Reliefs awarded at the start of the pandemic
in 2020/21. In accordance with Government guidance, the balance on those receipts
was applied over a three-year period to address the Colchester share of successive
Collection Fund deficits.
However, the Collection Fund had now bounced back, predominantly due to
consistently strong returns from Business Rates, with a surplus now restored since
31st March 2023. With the annual deficit contribution to the Collection Fund no
longer required, the Council’s overall revenue reserves remained around £30m as of
31 March 2024, which was higher than was typically the case pre-pandemic.
The report contained the outcome of a review of the Council’s reserves which had
been carried out, which showed that the overall General Fund revenue reserves
ended 2023/24 at £29.627m. The review had considered updated risks and priorities
as well as taking the opportunity to make a further step forward in reporting
transparency and good accounting practice. The key points to note included:
- There had been a significant reallocation of reserves based on updated
circumstances and priorities. This had purposely entailed returning available
reserves to the General Fund (Unallocated) Reserve in the first instance, prior to
the targeted re-allocation of surplus reserves for specific purposes.
- £15.619m had been placed into the General Fund Reserve with £10.877m re-allocated out. This leaves an unallocated balance of £6.917m as of 31/03/24,
which the Committee was asked to note. It was deliberately and significantly
higher than the opening balance of £2.175m at the start of the year, and the
unallocated balances that the Council had been operating with in recent years. It
now met the minimum £3.0m contingency balance adopted by the Council in
February 2024 and provided some further resilience against potential unplanned
budget pressures.
- Members were requested to note that the apparent change in accounting
practice, was nothing new to Colchester, with the approach restoring the
unallocated balance to the sort of levels that the Council operated with pre-Covid.
- The report provided summary details of the significant reserve adjustments
made to both existing and newly created reserves. As well as the change in
approach to the General Fund (Unallocated) Reserve:
- Some significant Existing Reserves had been returned to the General
Reserve in full, such as the Pension Fund Deficit Reserve and the Revolving
Investment Fund (RIF). £6.686m had also been taken from the Business
Rates Reserve; and
- New Earmarked Reserves had been created covering risk areas such as
Turnstone, Restructuring and (landlord) Health & Safety responsibilities,
with significant provision made for corporate priorities such as a new “City
Investment Fund” to replace the RIF, as well as “Fit for the Future;” and to
further improve transparency.
- A separate Reserve had now been created exclusively to hold Rolled-Forward Budget commitments.
In discussion, the Committee noted that it had discussed variances in expenditure at
its previous meeting, and the outturn was close to previous assumptions. In terms of
the presentation of the General Fund and reserves, it was suggested that any
Councillor considering the report would be likely to assume that a contribution of
£4m from reserves was required, whereas in fact the deficit was approximately
£600,000. The reason for this was the greater than expected performance of the
business rate returns, leading to additional income of approximately £3m. it was
suggested that the report presented a slightly negative picture of the Council’s
finances which were stronger than a cursory glance suggested, and there was the
potential that decisions were made on the basis of this more negative presentation.
In a bid to ensure that the financial picture was presented to all Councillors with as
much clarity as possible, it was recommended to the Portfolio Holder that he
consider how the Business Rate reserves were managed and reported in 2025/2026,
and to consider that all changes to all reserves were reflected in the general fund to
provide a complete financial picture in one place.
Councillor Cory, Portfolio Holder for Resources attended the meeting, and, with the
permission of the Chair, addressed the Committee. He sought to reassure the
Committee that both the Leader of the Council and he had specifically considered
the Council’s Business Rates income as they were keen to use this income to
support the changes the Council was having to make. It was correct that this was a
volatile figure, and it was therefore prudent to increase the amounts of Business
Rates income into the base budget. The Council had received advice LG Futures
that the Council was consistently overperforming in this area, however, it was noted
that Business Rate collection would be the subject of reform I the future.
The S151 Officer agreed that there was a need to improve the transparency of the
Council’s accounts, and he would continue to try to simplify the presentation in the
future. The Council had been prudent in the past by not becoming reliant on
Business Rate gain, and putting money into a reserve had served the Council very
well.
A Committee member was pleased to note that the Council’s outturn was better than
had previously been anticipated. The presentation of the accounts was improving,
however, where was the £4m loss which it was believed that the Council had
sustained shown in the reserves? There was a pressing need to examine and
understand the movements of money through the Council’s reserves, for example
where were the write-offs associated with the hibernation of some of the Council’s
wholly owned companies displayed? Concern was expressed at the Council’s
treatment of the pension reserve, as it appeared as though the service costs of
pensions exceeded what was being paid in. it was noted that much larger figures
now appeared on the balance sheet in respect of the Turnstone development, and it
was suggested that the fact that this development had not appeared in the Council’s
risk matrices or balance sheet before this time was concerning. The Chair reminded
the Committee that it should not seek to discuss the finances associated with the
Turnstone development in public session, and confirmed that he had been clear with
the Leader of the Council and the Chief Executive that all-Member briefings on the
project should be provided as soon as possible.
The Portfolio Holder for Resources confirmed that Turnstone was now coming
forward in the balance sheet because it had just started being shown as income and
expenditure. An allocation in reserves had been made to allow for any risk from this
development. The Amphora dividend reduction which was mentioned in the report
had been dealt with during the year.
The S151 Officer advised the Committee that he considered that the Business Rate
income was clearly shown in the accounts, and confirmed that there had been an
rise in this income post-pandemic. He did, however, accept that there was a lot of
information spread across a number of tables in the report but the reserves had been
reported correctly, together with the Council’s financial position. All necessary
information was available, but perhaps not in the most easily intelligible format. With
regard to the pension fund reserve, 2 different valuation methods were used. The
first was a valuation at a point in time which appeared in the accounts, and the
second was a tri-year valuation which determined the amount of contributions made
by the Council to the pension fund. The total write-off associated with the hibernation
of the Council’s wholly owned companies had been approximately £275,000, which
was lower than anticipated.
A Committee member requested that an update on the Turnstone project be
delivered to the Committee during Part B of the agenda, and the Chair confirmed
that there were no items for discussion in this part of the agenda, however, he would
consider how best to approach this request in the future.
RESOLVED that:
- The General Fund revenue position at the end of Quarter 4 (Provisional
Outturn) for 2023/24, be noted (including Appendices A, B and C).
- The General Fund capital position at the end of Quarter 4 (Provisional
Outturn) for 2023/24 be noted (including Appendix D).
- The Housing Revenue Account revenue position at the end of Quarter 4
(Provisional Outturn) for 2023/24 be noted.
- The Housing Revenue Account capital position at the end of Quarter 4
(Provisional Outturn) for 2023/24 be noted;
- The General Fund Revenue Reserves position presented in Section 7,
reflecting the (unadjusted) provisional outturn for 2023/24 and including the
outcome of the risk-based review of year-end balances and their prioritised
reallocation based on the Council’s updated circumstances be noted.
RECOMMENDED to the Portfolio Holder: that he consider how the Business Rate
reserves were managed and reported in 2025/2026, and to consider that all changes
to all reserves were reflected in the general fund to provide a complete financial
overview in one place.